Falcon Oil & Gas Ltd. – Filing of Interim Financial Statements

August 29, 2024

FALCON OIL & GAS LTD.

(“Falcon)

Filing of Interim Financial Statements

29 August 2024 – Falcon Oil & Gas Ltd. (TSXV: FO, AIM: FOG) announces that it has filed its Interim Financial Statements for the three and six months ended 30 June 2024 and 2023 and the accompanying Management’s Discussion and Analysis (“MD&A”).

The following should be read in conjunction with the complete unaudited unreviewed Interim Financial Statements and the accompanying MD&A for the three and six months ended 30 June 2024, which are available on the Canadian System for Electronic Document Analysis and Retrieval (“SEDAR+”) at https://www.sedarplus.ca and on Falcon’s website at www.falconoilandgas.com.

2024 financial highlights and other financial updates

Debt free with cash of $11.5 million at 30 June 2024 (31 December 2023: $8 million).Continued focus on cost management and the efficient operation of the portfolio.

Ends.

For further information, please contact:

Falcon Oil & Gas Ltd.         +353 1 676 8702Philip O’Quigley, CEO+353 87 814 7042Anne Flynn, CFO+353 1 676 9162   Cavendish Capital Markets Limited (NOMAD & Joint Broker) Neil McDonald / Adam Rae+44 131 220 9771  Tennyson Securities (Joint Broker) Peter Krens+44 20 7186 9033


Falcon Oil & Gas Ltd.
Interim Condensed Consolidated Statement of Operations and Comprehensive Loss
(Unaudited)

 Three months ended 30
June 2024
$’000Three months ended 30
June 2023
$’000Six months ended 30
June 2024
$’000Six months ended 30
June 2023
$’000     Revenue    Oil and natural gas revenue– –     Expenses    Exploration and evaluation expenses(42)(47)(86)(90)General and administrative expenses(550)(578)(1,078)(1,175)Foreign exchange (loss) / gain(78)(9)4247 (670)(634)(1,122)(1,218)     Results from operating activities(670)(634)(1,122)(1,218)     Finance income104418112Finance expense(89)(151)(451)(295)Net finance expense(79)(107)(433)(183)     Loss and comprehensive loss for the period(749)(741)(1,555)(1,401)     Loss and comprehensive loss attributable to:         Equity holders of the company(747)(740)(1,551)(1,398)Non-controlling interests(2)(1)(4)(3)     Loss and comprehensive loss for the period (749)(741)(1,555)(1,401)     Loss per share attributable to equity holders of the company:    Basic and diluted(0.001 cent)(0.001 cent)(0.001 cent)(0.001 cent)


Falcon Oil & Gas Ltd.
Interim Condensed Consolidated Statement of Financial Position
(Unaudited)

  At 30 June
2024
$’000At 31 December
2023
$’000    Assets   Non-current assets   Exploration and evaluation assets 50,40251,287Property, plant and equipment 02Trade and other receivables 2526Restricted cash 2,1012,176  52,52853,491    Current assets   Cash and cash equivalents 11,5007,992Trade and other receivables 10354  11,6038,046    Total assets 64,13161,537    Equity and liabilities       Equity attributable to owners of the parent   Share capital 406,690402,120Contributed surplus 47,44147,379Retained deficit (408,748)(407,197)  45,38342,302Non-controlling interests 693697Total equity 46,07642,999    Liabilities    Non-current liabilities   Decommissioning provision 16,41416,204  16,41416,204    Current liabilities   Accounts payable and accrued expenses 1,6412,334  1,6412,334    Total liabilities 18,05518,538    Total equity and liabilities 64,13161,537


Falcon Oil & Gas Ltd.
Interim Condensed Consolidated Statement of Cash Flows
(Unaudited)

  Six months ended 30 June  2024
$’0002023
$’000    Cash flows from operating activities   Net loss for the period (1,555)(1,401)Adjustments for:   Share based compensation 62231Depreciation 22Net finance expense 433173Effect of exchange rates on operating activities (42)(47)Change in non-cash working capital:   Increase in trade and other receivables (48)(31)Increase in accounts payable and accrued expenses 126Net cash used in operating activities (1,136)(1,067)    Cash flows from investing activities   Interest received 18122Proceeds from sale of ORRI’s 4,0000Exploration and evaluation assets (3,755)(37)Net cash generated from investing activities 26385

Cash flows from financing activities   Net proceeds from private placement 4,5700Net cash generated from financing activities

 4,5700Change in cash and cash equivalents 3,697(982)Effect of exchange rates on cash & cash equivalents (189)(145)Cash and cash equivalents at beginning of period 7,99216,785    Cash and cash equivalents at end of period 11,50015,658

All dollar amounts in this document are in United States dollars “$”, except as otherwise indicated.


About Falcon Oil & Gas Ltd.

Falcon Oil & Gas Ltd is an international oil & gas company engaged in the exploration and development of unconventional oil and gas assets, with the current portfolio focused in Australia, South Africa and Hungary. Falcon Oil & Gas Ltd is incorporated in British Columbia, Canada and headquartered in Dublin, Ireland with a technical team based in Budapest, Hungary.

For further information on Falcon Oil & Gas Ltd. please visit www.falconoilandgas.com

Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

Certain information in this press release may constitute forward-looking information. This information is based on current expectations that are subject to significant risks and uncertainties that are difficult to predict. Actual results might differ materially from results suggested in any forward-looking statements. Falcon assumes no obligation to update the forward-looking statements, or to update the reasons why actual results could differ from those reflected in the forward looking-statements unless and until required by securities laws applicable to Falcon. Additional information identifying risks and uncertainties is contained in Falcon’s filings with the Canadian securities regulators, which filings are available at www.sedarplus.ca.

Attachment

063024.3 FINAL Press release – Announcing release of 30 June 2024 results.

Share

Featured Articles

7 EVENTS Today – Nov 11, 2024 in Midstream

Houston Coating Society Golf Tournament November 11, 2024 – Houston, TX Louisiana Pipeliners Monthly Meeting November 11, 2024 - Lafayette 12th Annual Global Supply Chain Leaders Conference November 11, 2024 – Houston ASME Digital Horizons: Energizing Transformation...

Upcoming Events